Amortization Calculator

Generate detailed amortization schedules showing principal and interest breakdown over time. Free, accurate, no signup.

Loan Details

Loan Amount & Terms

Total amount of the loan

%

Annual interest rate

Length of the loan

Payment Options

Additional payment per period

Amortization Analysis

Monthly Payment

$1,896

Scheduled payment per period

Total Interest

$382,633

Over life of loan

Total Payments

360

Number of payments

Principal vs Interest

Balance Over Time

Remaining principal after each scheduled payment.

Total Paid

$682,633

Principal + Interest

Payoff Date

5/13/2056

Final payment date

Payment Breakdown

Principal Amount:$300,000
Total Interest:$382,633
Total Amount:$682,633

Amortization Tips

  • • Early payments go mostly toward interest, later payments toward principal
  • • Extra principal payments can significantly reduce total interest
  • • True bi-weekly payments follow roughly the same payoff schedule as monthly — choose Accelerated Bi-weekly (half the monthly payment, 26 times a year) to make the equivalent of 13 monthly payments and pay off years early
  • • Consider refinancing if interest rates have dropped significantly

How it works

An amortization schedule breaks a fixed payment down, period by period, into interest and principal. Each period the lender charges interest on the current balance; the rest of your level payment reduces the principal. As the balance falls, the interest portion shrinks and the principal portion grows — which is why a schedule starts interest-heavy and ends principal-heavy.

Splitting each payment

Interestₖ = Balanceₖ₋₁ · r        Principalₖ = M − Interestₖ        Balanceₖ = Balanceₖ₋₁ − Principalₖ
M
the fixed payment = P · r(1+r)ⁿ / [(1+r)ⁿ − 1]
r
periodic interest rate
Balanceₖ
remaining principal after payment k

Worked example

  • $200,000 loan at 6% → r = 0.5%/month, payment M ≈ $1,199
  • First payment, balance = $200,000
  1. Interest = 200,000 × 0.005 = $1,000
  2. Principal = 1,199 − 1,000 = $199

Payment 1 is $1,000 interest / $199 principal; by the final payment it's almost entirely principal.

Good to know

  • Extra payments apply directly to principal, so they skip the interest on every remaining period — the earlier you make them, the more they save.
  • Interest-only or balloon loans don't amortize fully: the balance doesn't reach zero on schedule, leaving a lump sum due at the end.
  • The "halfway point" in time is not the halfway point in equity — on a 30-year loan you don't cross 50% paid-off until ~year 19.

Related Calculators